Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$399,000

404 Green River Trl, Fort Worth, TX, 76103

Under ContractInfo
Beds4 Beds
Baths3 Bath
Baths2,458 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.33 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size16,714 sqft

Building Information

Year Built1972
Stories1
Garage Spaces2

Land Information

APN46550-12-11
Lot Number11
SubdivisionWhite Lake Hills Addition
Land UseResidential
Legal DescriptionWHITE LAKE HILLS ADDITION BLOCK 12 LOT 11
Census Tract106507
Assessed Land Value$60,000
Assessed Improvement Value$329,037
Assessment Year2025

About this property

Nestled among mature trees in the highly desirable White Lake Hills neighborhood, this beautifully remodeled 4-bedroom, 3-bathroom home offers the perfect blend of modern updates, timeless character, and breathtaking views of downtown Fort Worth. Designed with both comfort and functionality in mind, the thoughtfully updated interior features engineered hardwood flooring throughout the main living areas, abundant natural light. The stunning kitchen with quartz countertops, crisp white cabinetry, a stainless steel range, matching dishwasher, and ample workspace for everyday living and entertaining. The spacious primary suite provides a relaxing retreat with a luxurious ensuite bath featuring dual vanities, quartz finishes, and a custom frameless glass shower. A split secondary bedroom with its own full bath offers the ideal guest suite, private office, or multigenerational living arrangement. Step outside to enjoy a large backyard shaded by mature trees, a covered patio, with panoramic skyline views, a charming porch swing, and a gated driveway that enhances both privacy and security. Whether hosting family and friends or enjoying a quiet evening and the swim spa this outdoor space is truly special. White Lake Hills is one of Fort Worth's most beloved neighborhoods, known for its strong community spirit, holiday parades, neighborhood cook-offs, nearby parks, and direct access to the Trinity Trails. Conveniently located just minutes from downtown Fort Worth, TCU, the Cultural District, shopping, dining, and major highways, this exceptional home offers a rare opportunity to enjoy peaceful living without sacrificing convenience. Don't miss your chance to own this remarkable property.

Investor Tools

$254,199Estimated Mortgage Balance
$137,033Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
$27/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,790
$389,037
2025
$60,000
$329,037
$389,037
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,790
$389,037

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homespire Mortgage Corp
Conventional
$263,250
No
First
Jun 11, 2024
Jul 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,199
$134,838
34%
65%
$1,579/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,606/mo
+$321/mo
5.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

404 Green River Trl | Property Details | No Agent List