Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$433,770

404 Kingswood Dr, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,771 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.96 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile

Building Information

Year Built2000
Garage Spaces2

Land Information

APN126.2739.00810
Lot Number11
Land UseResidential
Legal DescriptionLOT 11 BLK 4 SIERRA EST PH II SEC III
Census Tract130205
Assessed Land Value$82,000
Assessed Improvement Value$351,770
Assessment Year2025

About this property

Welcome to your new home! 404 Kingswood is turnkey and move-in ready This meticulously maintained single story has 4 bedrooms and 3 baths. All baths have were completely updated in 2020. Master bath is oversized walk in with dual shower heads. Water heater was replaced in 2015 and new AC in 2017 with new duct work in 2020. Kitchen was remodeled with updated appliances, new backsplash, granite countertops and flooring. New shutters throughout the entire home. Roof is a class 4 hail resistant composition shingle with fully PAID for solar panels that provide almost no electricity bill! Low maintenance landscaping in front and back.

Investor Tools

Property Icon
$433,770
Estimated Property Value
$396,570Estimated Mortgage Balance
$60,306Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,603 /month
Positive
Cash Flow Estimate:
$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,064
$433,770
2025
$82,000
$351,770
$433,770
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,064
$433,770

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$396,570
Yes
First
Mar 24, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,464
$60,306
13%
86%
$2,378/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,378/mo
+$132/mo
6.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

404 Kingswood Dr | Property Details | No Agent List