Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$457,000

405 Brazil Dr, Hurst, TX, 76054

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,171 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$211.42 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

Exterior

Lot Size8,529 sqft

Building Information

Year Built1990
Stories2
Garage Spaces2

Land Information

APN47472-1-16
Lot Number16
SubdivisionWoodbridge 1st Install Addn
Land UseResidential
Legal DescriptionWOODBRIDGE 1ST INSTALL ADDN BLOCK 1 LOT 16
Census Tract113611
Assessed Land Value$85,000
Assessed Improvement Value$328,428
Assessment Year2025

About this property

Awesome location in award winning Grapevine Colleyville ISD! Enjoy the outdoors and nature with walking distance to the Colleyville Nature Center and other city parks. Close proximity to shopping, city water parks and easy access to major thoroughfares. Step inside the airy and open entry way that greets you to the dining, living room, and eat in kitchen. Private study on first floor could serve as an additional bedroom, nursery or playroom. Private master bedroom and bathroom are also located downstairs. Upstairs features open game room and two bedrooms and Jack and Jill bathroom. Home has been recently updated with flooring, granite in kitchen and all bathrooms. Seller is listing agent.

Investor Tools

Property Icon
$457,000
Estimated Property Value
$437,400Estimated Mortgage Balance
$42,954Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,019
$413,428
2025
$85,000
$328,428
$413,428
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,019
$413,428

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$437,400
No
First
Jun 8, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,046
$42,954
9%
91%
$2,623/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,623/mo
$-153/mo
6.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

405 Brazil Dr | Property Details | No Agent List