Street View

1view

Owner Contacts

$320,272

405 Delgany Trl, Fort Worth, TX, 76052

Off Market

3 Beds

2 Bath

1,722 Sq Ft

Single Family Residence

$188.68 / sqft

Built in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size5,310 sqft

Building Information

Year Built2015

Garage Spaces2

Land Information

APN12751F-20-45

Lot Number45

SubdivisionEmerald Park Addition - Fw

Land UseResidential

Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 20 LOT 45 PLAT D214055763

Census Tract114110

Assessed Land Value$75,000

Assessed Improvement Value$245,272

Assessment Year2025

About this property

FAST CLOSE READY! NEWLY COMPLETED WARM GRAY INTERIOR PAINT! NOT EVEN NEW HOMES LOOK THIS GOOD! Move-in Ready NOW! Constructed in 2015 and Energy Efficient, with New, Luxury Vinyl Plank Floors Throughout and a Great Drive-up Appeal that Includes a Distinctive and Large Front Porch! Modern Floorplan Layout isolates the Kitchen and Family Room from the Entry Door. The kitchen offers Solid Wood Cabinets, Granite Countertops, an Island, a New Stove, & an integral Dining area. Ceiling Fans & Light Kit in all Bedrooms. Located at a Convenient Distance from shops, restaurants, Medical Center, Presidio junction, Alliance Town Square, and HWY 287 Access. It is also within a short driving distance of Tanger outlet and the Texas Motor Speedway. The community offers Walking Trails, Greenbelts, Play areas, and a Community Center with a Big Pool Area. The roof was replaced in 2022, and included is a new cooking range with a built-in oven and stainless steel refrigerator.

Investor Tools

$320,272

Estimated Property Value

$271,915Estimated Mortgage Balance

$59,835Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,949 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$386/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,031

$320,272

2025

$75,000

$245,272

$320,272

Tax History

Year

Tax Paid

Assessed Value

2024

$3,031

$320,272

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$271,915

First

Jan 4, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$260,437

$59,835

18%

81%

$1,631/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area