Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
Views1view

$330,110

405 Kimberly Dr, Universal City, TX, 78148

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,569 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.42 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesCooktop, Dishwasher, Oven, Disposal
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Lot Size10,580 sqft

Building Information

Year Built1970
Stories1
Roof Type109
Garage Spaces2

Land Information

APN05047-013-0430
Lot Number43
SubdivisionRose Garden Est
Land UseResidential
Legal DescriptionCB 5047A BLK 3 LOT 43
Census Tract121701
Assessed Land Value$69,830
Assessed Improvement Value$260,280
Assessment Year2025

About this property

This exceptional property awaits your personal touch and offers limitless potential. It boasts updates including appliances, windows, flooring, interior paint, HVAC and wiring in the kitchen and den. The bathrooms, kitchen, and laundry room all feature renewed pipes underneath. The pool pump equipment is all new. This property presents a unique opportunity for creative renovation in select areas of the home. With a pool and an enclosed covered back patio on a tree-filled corner lot, you have the freedom to transform this home into your dream haven with a sprinkler system in place. Located in the sought-after area of Universal City, this property is surrounded by convenience and desirable amenities. Don't miss out on this chance to unleash its true potential - make it yours today!

Investor Tools

Property Icon
$330,110
Estimated Property Value
$180,000Estimated Mortgage Balance
$151,415Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,981 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$330,110
2025
$69,830
$260,280
$330,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$330,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$180,000
No
First
Dec 4, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,695
$151,415
45%
54%
$1,080/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,080/mo
+$551/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Universal City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

405 Kimberly Dr | Property Details | No Agent List