B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,250

405 Mystic Trail Loop, Houston, TX, 77339

Pending

3 Beds

3 Bath

2,546 Sq Ft

Single Family Residence

$0.88 / sqft

Built in 2003

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesMicrowave, Dishwasher

Exterior

Lot Size5,245 sqft

Building Information

Year Built2003

Garage Spaces2

Land Information

APN1228420050017

Lot Number17

SubdivisionLakewood Cove

Land UseResidential

Legal DescriptionLT 17 BLK 5 VIENNA WOODS SEC 1 R/P LAKEWOOD COVE SEC 1

Census Tract251100

Assessed Land Value$60,294

Assessed Improvement Value$222,412

Assessment Year2025

About this property

Welcome to 405 Mystic Trail Loop, a beautifully remodeled home updated with attention to every detail. This thoughtfully redesigned residence showcases quality craftsmanship throughout, offering a modern, turnkey living experience in the established Lakewood Cove community. The home features 3 spacious bedrooms plus an additional flex room that can easily serve as a fourth bedroom, home office, workout space, or kids’ playroom. Designed for both comfort and functionality, this home provides versatile living options to fit your lifestyle. Conveniently located with easy access to Highway 59, commuting and travel are simple and efficient. Schedule your private showing today and experience everything this beautiful home has to offer.

Investor Tools

$0Estimated Mortgage Balance

$316,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,896 /month

Positive

Cash Flow Estimate:

$632 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$416/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,408

$282,706

2025

$60,294

$222,412

$282,706

Tax History

Year

Tax Paid

Assessed Value

2024

$3,408

$282,706

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$317,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,070/mo

N/A

+$2,070/mo

7.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area