Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$244,000

NAL Estimated Property Value

405 Rosewood Hills Dr, Garland, TX, 75040

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,002 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$334.33 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Gas Water Heater, Microwave
FlooringCeramic Tile, Laminate, Wood

Exterior

Lot Size7,440 sqft

Building Information

Year Built1961
Stories1
Roof Type105
Garage Spaces1

Land Information

APN26501500010170000
Lot Number17
SubdivisionRosewood Terrace
Land UseResidential
Legal DescriptionROSEWOOD TERRACE BLK 1 LOT 17 VOL2002234/10722 DD11272002 CO-DC 5015000101700 32650150001
Census Tract018105
Assessed Land Value$55,000
Assessed Improvement Value$182,840
Assessment Year2025

About this property

Nice and beautiful house with 4 bedrooms and 3 full bathrooms in the heart of Garland with convenience stores and close to Garland mall, shopping center, Freshly painted with a huge backyard and large new covered porch ready to move in. You must see it in person

Investor Tools

Property Icon
$244,000
Estimated Property Value
$48,770Estimated Mortgage Balance
$195,230Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,167
$237,840
2025
$55,000
$182,840
$237,840
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,167
$237,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texans Cu
Credit Line (Revolving) / Heloc
$61,078
No
First
Oct 7, 2016
Oct 2031

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,770
$195,230
80%
20%
$367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$367/mo
+$1,198/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Garland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

405 Rosewood Hills Dr | Property Details | No Agent List