NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$277,280

NAL Estimated Property Value

405 Shaver Rd, Aransas Pass, TX, 78336

$360,464 ARV

Off Market

1 Bath

1,500 Sq Ft

Single Family Residence

$200 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bathrooms Full 1

Exterior

Lot Size1 acre

Building Information

Year Built2023

Land Information

APN0848-234-001-011

Lot Number1-B

Land UseMisc. Improvement

Legal DescriptionS0848 BURTON & DANFORTH BLK 234 LOT 1-B 1.0 ACRES

Census Tract950502

Assessed Land Value$96,500

Assessed Improvement Value$180,780

Assessment Year2025

About this property

MOTIVATED SELLER! BRING AN OFFER! Welcome to this ideal retreat nestled in the county, but yet not far from city amenities. 1 acre property with endless possibilities. This unique parcel boasts an unfinished barndo, which includes a full bathroom, laundry, kitchenette, & loft. It is a blank canvas awaiting your personal touch & vision. Fully fenced & gated 1 acre of land provides privacy and security. Whether you envision a homestead, business, fish camp, or getaway, all the bones are there including a water well, septic & plenty of parking. This 2022 barndo is insulated & windstorm engineered. 1500SF of insulated area inside, with 1720SF of covered porches & parking. Potential for a fish camp with a public boat ramp about a mile away & plenty of space to park your boats inside or outside. The beauty of this property lies in its versatility. Unleash your imagination & make this 1 acre your own slice of paradise. Next door is also for sale could be bought together.

Investor Tools

$277,280

Estimated Property Value

$98,538Estimated Mortgage Balance

$178,742Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$360,464

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$316/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,409

$277,280

2025

$96,500

$180,780

$277,280

Tax History

Year

Tax Paid

Assessed Value

2025

$2,409

$277,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Randolph Brooks Fcu

Conventional

$100,000

First

Jun 16, 2025

Jul 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$98,538

$178,742

64%

36%

$600/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area