38Days on Market

1view

$649,900

4057 Breakwood Dr, Houston, TX, 77025

On Market

4 Beds

2 Bath

3,310 Sq Ft

Single Family Residence

$196.34 / sqft

Built in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Stone

Exterior

Lot Size3,829 sqft

Building Information

Year Built2004

Garage Spaces2

Land Information

APN0980730000009

Lot Number9

SubdivisionTownhouse Manor

Land UseResidential

Legal DescriptionLT 9 BLK 5 TOWNHOUSE MANOR

Census Tract412902

Assessed Land Value$155,740

Assessed Improvement Value$543,982

Assessment Year2025

About this property

Luxury living in the heart of Houston! Located in the desirable Townhouse Manor community near the Texas Medical Center, this beautifully maintained two-story townhome offers 4 bedrooms, 2.5 baths, and an exceptional blend of elegance and functionality. Featuring soaring ceilings, marble floors, granite countertops, and an open-concept layout, this home is perfect for everyday living and entertaining. Upstairs you’ll find a spacious game room and a versatile flex room currently used as a music room, art studio, and exercise room. Complete with a closet, the flex room can easily serve as the fourth bedroom, home office, media room, or playroom. Conveniently located near NRG Stadium, Rice University, Downtown Houston, shopping, dining, and major freeways. Don’t miss this incredible opportunity!

Investor Tools

$296,991Estimated Mortgage Balance

$402,731Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,198 /month

Positive

Cash Flow Estimate:

$1,399 /month

Interested in this property?

Bonnie Schinnerer

Epique Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,349/month

$603/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,694

$699,722

2025

$155,740

$543,982

$699,722

Tax History

Year

Tax Paid

Assessed Value

2024

$12,694

$699,722

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$370,000

First

Feb 16, 2017

Mar 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$296,991

$402,731

57%

42%

$2,219/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$2,822/mo

$-182/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area