1view

Owner Contacts

$762,260

NAL Estimated Property Value

4059 Buena Vista Street, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,400 Sq Ft

$303.57 / sqft

Built in 1973

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Other

FlooringLaminate

Exterior

Private Pool

Lot Size1,539 sqft

Building Information

Year Built1973

Stories3

Roof Type172

Garage Spaces1

Land Information

APN00000157724550000

Lot Number21

SubdivisionBuena Vista Townhouse

Land UseResidential

Legal DescriptionBUENA VISTA TOWNHOUSE BLK B/1514 LT 21 BUENA VISTA ST INT202200322235 DD12232022 CO-DC 1514 000 02100 1001514 000

Census Tract000703

Assessed Land Value$161,600

Assessed Improvement Value$600,660

Assessment Year2025

About this property

Mid-Century style townhome inspired by Frank Welch. A rare find, located directly on the Katy Trail and surrounded by Elm trees. The community has only 25 units and features private gated access to the Katy Trail, community pool, and lush green space. Within blocks of the many shops and restaurants at West Village and Knox Street. Low HOA dues of only $200 per month.

Investor Tools

$762,260

Estimated Property Value

$0Estimated Mortgage Balance

$762,260Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,574 /month

Positive

Cash Flow Estimate:

$1,525 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,661/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,120

$762,260

2025

$161,600

$600,660

$762,260

Tax History

Year

Tax Paid

Assessed Value

2024

$16,120

$762,260

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$762,260

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$200/mo

+$2,150/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area