Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$309,000

NAL Estimated Property Value

406 Brian Dr, Grand Prairie, TX, 75052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,336 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$233.91 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Lot Size7,142 sqft

Building Information

Year Built1977
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28200500010190000
Lot Number19
SubdivisionRoyal Valley
Land UseResidential
Legal DescriptionROYAL VALLEY ESTATES 2 BLK A LOT 19 INT202500120467 DD06042025 CO-DC 2005000101900 4CP20050001
Census Tract016420
Assessed Land Value$60,000
Assessed Improvement Value$180,220
Assessment Year2025

About this property

Welcome to this exquisitely renovated 3-bedroom, 2-bathroom oasis, perfectly situated in the heart of Grand Prairie! This stunning home offers an open floor plan that's ideal for modern living and entertaining. Step inside and discover a meticulously updated interior where no detail has been overlooked. The gourmet kitchen is a chef's dream, boasting sparkling quartz countertops and backsplash, complemented by top-of-the-line appliances that make cooking a pleasure. Throughout the home, you'll find luxury vinyl flooring, fresh paint, updated bathrooms, new fixtures, creating a cohesive and luxurious feel. The most significant upgrades includes New Roof, Foundation Work, professionally completed and backed by an engineer's report, offering you unparalleled peace of mind and long-term stability. Location is everything, and this home truly delivers! Enjoy the convenience of being just moments from major freeways, including Epic, I-20, and 161, making your commute a breeze to anywhere in the DFW Metroplex. Plus, it's nestled within the highly sought-after Grand Prairie Independent School District, offering excellent educational opportunities. This is an incredible opportunity to own a truly move-in-ready home with designer finishes and essential structural integrity in a prime Grand Prairie location. Don't miss out!

Investor Tools

Property Icon
$309,000
Estimated Property Value
$292,381Estimated Mortgage Balance
$16,619Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,875 /month
Positive
Cash Flow Estimate:
$625 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,816
$240,220
2025
$60,000
$180,220
$240,220
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,816
$240,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$295,830
No
First
Sep 26, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,381
$16,619
5%
95%
$1,774/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,774/mo
+$346/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

406 Brian Dr | Property Details | No Agent List