Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$2,198,000

NAL Estimated Property Value

406 E Gaywood Drive, Houston, TX, 77079

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths5,375 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$371.16 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher

Exterior

Lot Size11,461 sqft

Building Information

Year Built2020
Garage Spaces4

Land Information

APN0451380020084
SubdivisionE Williams Survey A-834
Land UseResidential
Legal DescriptionTR 8H-2 ABST 834 E WILLIAMS
Census Tract450700
Assessed Land Value$641,424
Assessed Improvement Value$1,323,234
Assessment Year2025

Investor Tools

Property Icon
$2,198,000
Estimated Property Value
$1,178,098Estimated Mortgage Balance
$1,019,902Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,188 /month
Positive
Cash Flow Estimate:
$4,396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,932/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,200
$1,964,658
2025
$641,424
$1,323,234
$1,964,658
No

Tax History

Year
Tax Paid
Assessed Value
2024
$24,200
$1,964,658

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of Houston Na
Purchase Money Mortgage
$1,300,000
No
First
Jun 16, 2021
Aug 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,178,098
$1,019,902
46%
54%
$7,795/mo

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

406 E Gaywood Drive | Property Details | No Agent List