1view

Owner Contacts

$505,000

NAL Estimated Property Value

406 Gargan St, Houston, TX, 77009

Off Market

4 Beds

3 Bath

2,117 Sq Ft

Single Family Residence

$240.91 / sqft

Built in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size3,999 sqft

Building Information

Year Built2018

Garage Spaces2

Land Information

APN0031960000013

Lot Number14

SubdivisionAllen A C

Land UseResidential

Legal DescriptionLT 14 BLK 44 ALLEN A C

Census Tract212300

Assessed Land Value$173,160

Assessed Improvement Value$331,840

Assessment Year2025

About this property

Pristine recent construction meticulously maintained by the first owners located in up and coming Northside Village nestled a couple of blocks from Downtown, the Heights, Arts District, popular Hike/Bike trail, local breweries, major freeways & the Light Rail! You will appreciate the extended PRIVATE DRIVEWAY for guest parking, FOUR bedrooms (including rare 1ST FLOOR PRIMARY SUITE) plus FLEX ROOM, 2.5 baths, thoughtfully designed mudroom & utility room, abundance of natural light, beautiful hardwood floor throughout, soaring ceilings, plethora of storage, welcoming front porch & INCREDIBLE BACKYARD featuring over-sized COVERED DECK & plenty of GREEN SPACE! The gleaming kitchen, opening to the dining & living room, boasts quartz countertops,SS appliances & ample storage space.Don't miss this never flooded home & outside the floodplains home that checks every box you've been waiting for!In the min.lot size of 4500 SF area so you don't have to worry about townhomes being built around you.

Investor Tools

$505,000

Estimated Property Value

$369,742Estimated Mortgage Balance

$135,258Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,060 /month

Positive

Cash Flow Estimate:

$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$809/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,180

$505,000

2025

$173,160

$331,840

$505,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,180

$505,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$408,000

First

Jun 4, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$369,742

$135,258

26%

73%

$2,447/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,447/mo

$-725/mo

4.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area