Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$456,000

NAL Estimated Property Value

406 Moss Hill Road, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,815 Sq Ft
price_per_sqft$170.8 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size4,000 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN320164400B0040000
Lot Number4
SubdivisionBeacon Hill Village Ph A Rep
Land UseResidential
Legal DescriptionBEACON HILL VILLAGE PH A REP BLK B LOT 4 INT201800300663 DD11082018 CO-DC 0164400B00400 2CI0164400B
Census Tract014130
Assessed Land Value$95,000
Assessed Improvement Value$338,840
Assessment Year2025

About this property

Beautiful home in desirable Beacon Hill Village in Valley Ranch! Well maintained w updates from top to bottom. Upgraded tile & engineered hardwood in main living spaces plus updated light fixtures. Granite countertops throughout and updated kitchen with gas stove and stainless steel appliances. Spacious master bath with 2 showers and walk-in closet! Smart home upgrades incl video doorbell, front door lock, light switches, thermostats, garage, and video surveillance system. HOA includes front yard maintenance and common areas, ensuring a pristine, well-kept community. Enjoy neighborhood canals for walking, jogging and biking. Walking distance from Cimarron Recreation Center, pool, splash park and playground!

Investor Tools

Property Icon
$456,000
Estimated Property Value
$218,841Estimated Mortgage Balance
$237,159Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$852/month
$912/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,945
$433,840
2025
$95,000
$338,840
$433,840
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,945
$433,840

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$240,100
No
First
Sep 24, 2021
Oct 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,841
$237,159
52%
48%
$1,440/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,352/mo
+$158/mo
6.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

406 Moss Hill Road | Property Details | No Agent List