B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,971,096

NAL Estimated Property Value

406 N Copa Palm Loop, Montgomery, TX, 77316

Off Market

5 Beds

6 Bath

4,498 Sq Ft

Single Family Residence

$394.62 / sqft

Built in 2023

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size16,055 sqft

Building Information

Year Built2023

Stories2

Roof Type112

Garage Spaces4

Land Information

APN7927-02-00500

Lot Number5

SubdivisionPine Island At Woodforest 02

Land UseVacant Land

Legal DescriptionS792702 - PINE ISLAND AT WOODFOREST 02, BLOCK 1, LOT 5

Census Tract694503

Assessed Land Value$200,000

Assessed Improvement Value$1,771,096

Assessment Year2025

About this property

BRAND NEW 5 BEDROOM PLAN JUST BEING RELEASED! Spectacular Hamptons-inspired home by TIPLER Design and Build in the luxury, gated golf community of Pine Island! This home will have no neighbors behind and will maximize the side view of reserve and golf course as it was specifically designed for this lot! 2 Bedrooms down, most of living including gameroom down also! We can't wait to show it to you! Located in award-winning master planned community of Woodforest, this unique custom design features soaring ceilings throughout, hardwood floors, and more. Each of 5 bedrooms has private bath, custom details, tremendous natural light, & plenty of space for a pool. Select features, along with a host of community-wide amenities in Woodforest make this a complete home & destination for years to come! This property is shown by appointment only; gate will not let you in without appointment. Please call to schedule an appointment. Home is under construction - visit model home at 310 Paradise Isle.

Investor Tools

$1,971,096

Estimated Property Value

$94,174Estimated Mortgage Balance

$1,876,922Estimated Equity

95% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,827 /month

Positive

Cash Flow Estimate:

$3,942 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,708/month

$1,392/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$34,642

$1,971,096

2025

$200,000

$1,771,096

$1,971,096

Tax History

Year

Tax Paid

Assessed Value

2024

$34,642

$1,971,096

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Woodforest Development Inc

Purchase Money Mortgage

$100,000

First

Mar 30, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,174

$1,876,922

95%

$600/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area