Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$278,904

NAL Estimated Property Value

410 Marble Falls Dr, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,406 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.48 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Water Heater, Electric Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size8,189 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces2

Land Information

APN585150-0001-0120
Lot Number12
SubdivisionStone Falls
Land UseResidential
Legal DescriptionSTONE FALLS, BLOCK A, LOT 12, ACRES .188
Census Tract000605
Assessed Land Value$22,357
Assessed Improvement Value$259,565
Assessment Year2025

About this property

Nestled in a quaint Bryan neighborhood on a cul-de-sac street, this upgraded residence boasts both style and functionality. Featuring an open floorplan, this home seamlessly blends the kitchen, dining, and living areas, creating an inviting space great for entertaining and everyday living. In the heart of the home, the kitchen showcases two-tone cabinets paired with sleek stainless-steel appliances and an island with seating space, ideal for both the avid and casual cooks alike. With a split floorplan, the primary suite includes an ensuite bath featuring double sinks, a separate shower, a soaking tub, and a spacious walk-in closet. A convenient interior utility room, equipped with storage and a convenient hanging rod, ensures practicality. Enhancements to the home include an upgraded lighting package, surround shower tile in the secondary bath, an upgraded front door, and blinds throughout. The light and bright ambiance accentuates the thoughtful design, while the covered back patio invites relaxation. Situated on an oversized lot for the neighborhood, the backyard offers both privacy and space for outdoor activities, complemented by a full yard sprinkler system and privacy fence.

Investor Tools

Property Icon
$278,904
Estimated Property Value
$262,105Estimated Mortgage Balance
$16,799Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,673 /month
Positive
Cash Flow Estimate:
$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,100
$278,904
2025
$22,357
$259,565
$281,922
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,100
$278,904

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$265,000
No
First
May 28, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,105
$16,799
6%
94%
$1,696/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,871/mo
$-416/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

410 Marble Falls Dr | Property Details | No Agent List