6view

Owner Contacts

$313,750

NAL Estimated Property Value

4101 S Denley Dr, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,721 Sq Ft

$124.93 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,130 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000316795000000

Lot Number10C

SubdivisionBellevue

Land UseResidential

Legal DescriptionBELLEVUE BLK 28/4323 LT 10C INT202000244434 DD08282020 CO-DC 4323 028 10C00 2004323 028

Census Tract005700

Assessed Land Value$80,000

Assessed Improvement Value$233,750

Assessment Year2025

About this property

**Back On The Market** What a beauty! This spacious corner lot home features 4 bedrooms, 2 bathrooms, large master closet and shower, an open floor plan concept from the large living room to the kitchen which features stainless steel appliances, granite countertops and oversized kitchen island. Everything is amazing about this home! It is definitely a must see! There's been a few upgrades done since the pictures were taken and more to come. I think you'll love them when you see the home. The seller(builder ) will be installing a 6ft cedar fence to surround back yard soon.

Investor Tools

$313,750

Estimated Property Value

$188,425Estimated Mortgage Balance

$125,325Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,883 /month

Positive

Cash Flow Estimate:

$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$449/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,815

$313,750

2025

$80,000

$233,750

$313,750

Tax History

Year

Tax Paid

Assessed Value

2024

$3,815

$313,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Fha

$212,087

Yes

First

Aug 28, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$188,425

$125,325

39%

60%

$1,272/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,272/mo

+$1,300/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area