B+

NoAgentList RatingHow are grades calculated?

1view

$245,000

4102 Buena Vista Street 10, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

990 Sq Ft

Condos / Townhouses

$247.47 / sqft

Built in 1985

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size21,946 sqft

Building Information

Year Built1985

Stories2

Roof Type105

Land Information

APN00C03960000000010

Lot Number28-30

SubdivisionBarrington Oaks At Turtle Creek

Land UseResidential

Legal DescriptionBARRINGTON OAKS AT TURTLE CREEK BLK 1/1521 LTS 28-30 ACS 0.5038 UNIT 10 CE 5.8677% INT202100006555 DD01082021 CO-DC 1521 001

Census Tract000703

Assessed Land Value$135,220

Assessed Improvement Value$186,530

Assessment Year2025

About this property

Private Corner UPDATED Condo . . . 2 COVERED ASSIGNED PARKING SPACES (labeled 10) . . . GATED COMMUNITY . . . steps away from Katy Trail. This CONDO has 2 balconies (1 off master & 1 off living room). Newer HVAC and water heater. There is a separate study as well that could be used as a bedroom if needed. Other updates include: Engineered hardwoods in living area, ceramic floor tile in kitchen, granite countertops in kitchen, SS appliances and fresh interior paint ,new carpet. This condo is MOVE-IN ready and having 2 covered assigned parking spots in uptown in amazing.

Investor Tools

$372,000

Estimated Property Value

$0Estimated Mortgage Balance

$175,064Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,232 /month

Positive

Cash Flow Estimate:

$744 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$686/month

$288/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,373

$321,750

2025

$135,220

$186,530

$321,750

Tax History

Year

Tax Paid

Assessed Value

2024

$6,373

$321,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Das Acquisition

Conventional

$219,450

First

Jan 8, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,936

$175,064

47%

53%

$1,316/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,604/mo

+$746/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area