Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$507,000

NAL Estimated Property Value

4103 Edison St, Houston, TX, 77009

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,207 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.57 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Dishwasher, Oven
FlooringTile, Wood

Exterior

Lot Size2,749 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1450150010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 EDISON HEIGHTS
Census Tract210500
Assessed Land Value$91,875
Assessed Improvement Value$284,659
Assessment Year2025

About this property

3 bed / 2.5 Bath | $489K | Built By Revolution Homes | 6 Minute Walk To MetroRail Moody Park Stop (Red Line) | Easy Access To Downtown And Medical Center Via Train | Short drive to I45 - 610 - I10 - 59 | Huge Backyard | Hand Scraped White Oak Flooring Throughout | Upgraded Bosch SS Appliances | All Solid Plywood Custom Cabinets With Soft Close Feature | All Solid Wood Trim Carpentry | Cambria Quartz Countertops | Herringbone Backsplash | Stand Alone Tub In Master Bathroom | Fully Tiled Shower Enclosure | Frameless Shower Surround | Miseno Faucets And Shower Trims | Designer Electrical Fixtures | Recessed LED Lighting Throughout l 16 SEER Dual-Zone HVAC System | All Cedar Fencing | Radiant Barrier Roofing Decking | High Energy Efficiency Rating (HERS) | NT Black Aluminum Low-E Windows l James Hardie Siding | 30 Year High Definition Shingles | Security and Alarm System | Wide Street With No Open Ditches | No HOA Fees | walk to Moody Park

Investor Tools

Property Icon
$507,000
Estimated Property Value
$376,040Estimated Mortgage Balance
$130,960Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,808
$376,534
2025
$91,875
$284,659
$376,534
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,808
$376,534

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John Douglas Eisele
Purchase Money Mortgage
$400,000
No
First
Feb 16, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,040
$133,960
26%
74%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,399/mo
$-677/mo
4.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4103 Edison St | Property Details | No Agent List