NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$777,000

NAL Estimated Property Value

4103 Underwood St, Houston, TX, 77025

Off Market

3 Beds

3 Bath

2,547 Sq Ft

Single Family Residence

$1.57 / sqft

Built in 1947

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Oven, Microwave, Free-Standing Range, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringTile, Wood

Exterior

Lot Size8,982 sqft

Building Information

Year Built1947

Stories1

Garage Spaces2

Land Information

APN0730040170001

Lot Number1

SubdivisionAyrshire

Land UseResidential

Legal DescriptionLT 1 BLK 11 AYRSHIRE SEC 5

Census Tract413000

Assessed Land Value$606,411

Assessed Improvement Value$34,882

Assessment Year2025

About this property

Lovely well-maintained home on beautiful lot in coveted Ayrshire. Great location convenient to the Medical Center, Rice University, Galleria, and West University. Easy Access to the 610 Loop. This is a great walking neighborhood with parks, restaurants, and shopping nearby. The home is a sprawling ranch style with hardwood floors throughout living areas and bedrooms, and engineered wood flooring throughout the kitchen, breakfast area, and den. This home has a very flexible floor plan for living, lots of windows, and French doors leading to the outdoor patio. Updated bathrooms, recent double pane windows, and a great floor plan add to it's features. Home has been lovingly updated while maintaining it's mid-century charm. Zoned to Twain Elementary, Pershing Middle School, and Bellaire High School.

Investor Tools

$777,000

Estimated Property Value

$0Estimated Mortgage Balance

$777,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,662 /month

Positive

Cash Flow Estimate:

$1,554 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,240/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,999

$641,293

2025

$606,411

$34,882

$641,293

Tax History

Year

Tax Paid

Assessed Value

2024

$10,999

$641,293

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$783,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

N/A

+$2,040/mo

3.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area