A+

NoAgentList RatingHow are grades calculated?

1view

$218,000

4103 Wind River Drive, Dallas, TX, 75216

Off Market

3 Beds

1 Bath

1,242 Sq Ft

Single Family Residence

$86.55 / sqft

Built in 1956

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Oven, Vented Exhaust Fan

FlooringCarpet

Exterior

Exterior FeaturesStorage

Lot Size9,480 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000479500000000

Lot Number26

SubdivisionMarsalis Park

Land UseResidential

Legal DescriptionMARSALIS PARK 2 BLK 5/6002 LT 26 INT201900119831 DD05072019 CO-DC 6002 005 02600 2DA6002 005

Census Tract005902

Assessed Land Value$63,000

Assessed Improvement Value$134,590

Assessment Year2025

About this property

New roof March 2019. New carpet in one bedroom. Spacious back yard with storage building. Great first home or rental property.

Investor Tools

$218,000

Estimated Property Value

$0Estimated Mortgage Balance

$151,734Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,308 /month

Positive

Cash Flow Estimate:

$436 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$459/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,416

$197,590

2025

$63,000

$134,590

$197,590

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,416

$197,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of Desoto Na

Open End Mortgage / Open End With Future Advance Clause

$77,000

No

First

May 7, 2019

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$66,266

$151,734

69%

30%

$462/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$462/mo

+$1,510/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area