B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$485,000

NAL Estimated Property Value

4104 Bolen St, Fort Worth, TX, 76244

Off Market

5 Beds

4 Bath

3,175 Sq Ft

Single Family Residence

$154.33 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesElectric Oven

FlooringCarpet, Other

Exterior

Lot Size7,401 sqft

Building Information

Year Built2004

Stories2

Garage Spaces2

Land Information

APN17781C-40-11

Lot Number11

SubdivisionHeritage Addition-Fort Worth

Land UseResidential

Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 40 LOT 11

Census Tract113934

Assessed Land Value$90,000

Assessed Improvement Value$346,590

Assessment Year2025

About this property

Welcome to this stunning two-story home in the amazing Heritage community in far North Fort Worth. With FIVE bedrooms, FOUR FULL bathrooms This North facing home is perfect if you want a lot of space!! The first floor features 4 bedrooms and 3 bathrooms including the primary suite and 3 bathrooms! Upstairs is a large room with a full bathroom which could be a game room or a mother n law suite. This is an ideal home for multigenerational occupants. Imagine starting your day with a peaceful morning coffee in your private backyard, then stepping inside to be greeted by an open floor plan, high ceilings, and abundant natural light that fills every corner of the home. Whether you're hosting gatherings in the expansive living areas or hosting game night in the large upstairs room this home is perfect for entertaining. Close to 377 and I35 make commuting a breeze!

Investor Tools

$485,000

Estimated Property Value

$233,229Estimated Mortgage Balance

$251,771Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,940 /month

Positive

Cash Flow Estimate:

$980 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$913/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,528

$436,590

2025

$90,000

$346,590

$436,590

Tax History

Year

Tax Paid

Assessed Value

2024

$8,528

$436,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$240,000

First

Oct 15, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$233,229

$251,771

51%

48%

$1,439/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$1,659/mo

+$1,221/mo

7.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area