A

NoAgentList RatingHow are grades calculated?

1view

$363,252

4104 Brooktree Ln, Dallas, TX, 75287

Off Market

2 Beds

2 Bath

1,927 Sq Ft

Single Family Residence

$199.79 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher

Exterior

Lot Size7,793 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-0037-016-0200-1

Lot Number20A

SubdivisionBent Tree West Phase 2 (Cda)

Land UseResidential

Legal DescriptionBENT TREE WEST PHASE 2 (CDA), BLK P/8705, LOT 20A

Census Tract031704

Assessed Land Value$99,750

Assessed Improvement Value$263,502

Assessment Year2025

About this property

Nestled on a peaceful cul-de-sac, this charming half duplex features 2 spacious bedrooms, 2 baths, generous closet space, and a dedicated office nook. The home boasts a wet bar, tall ceilings in the primary bedroom, abundant natural light, and a cozy fireplace in the living room. Situated in North Dallas with the added benefit of Plano ISD, this property combines comfort and convenience in a desirable location.

Investor Tools

$363,252

Estimated Property Value

$300,000Estimated Mortgage Balance

$69,889Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,310 /month

Positive

Cash Flow Estimate:

$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$568/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,999

$363,252

2025

$99,750

$263,502

$363,252

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,999

$363,252

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$300,000

No

First

Feb 14, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,363

$69,889

19%

81%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,760/mo

$1,799/mo

$-39/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area