1view

Owner Contacts

$1,245,288

NAL Estimated Property Value

4104 Idlewild RD, Austin, TX, 78731

Off Market

0 Bath

2,370 Sq Ft

Highlights

Interior

Bathrooms Full 3

Garage Available

Heating

Cooling

Exterior

Lot Size6,286 sqft

Building Information

Year Built2021

Stories2

Roof Type112

Garage Spaces1

Land Information

APN02230006020000

Subdivision4104 Idlewild Condominiums

Land UseResidential

Legal Description4104 IDLEWILD CONDOMINIUMS UNT A PLUS 50.00 % INT IN COM AREA

Census Tract000101

Assessed Land Value$247,500

Assessed Improvement Value$997,788

Assessment Year2025

About this property

Rare opportuntity to build a custom dream home, duplex/condo regime, or subdivide on a near 1/3 acre (12,879sf/95'x132') FLAT, RECTANGULAR, and CLEARED vacant lot in the heart of Central Austin. Cornerstone Architects plans convey including 4,256sf 5 bedroom (3 main, 2 other)/4 full/2 half-bath, double office + media room and a 2-car garage. Zoned SF-3. Tree & topo survey, geotechnical study, and water & wastewater tap plan also convey. Walk/bike to Bryker Woods Elementary School, St. Andrew's, Tiny Boxwoods, Shoal Creek Trail/Two-Way Cycle Track, Central Market, Seton, The Grove at Shoal Creek, and so much more. Tracks to top-rated Bryker Woods Elementary/O.Henry Middle/Austin High.

Investor Tools

$1,245,288

Estimated Property Value

$1,099,717Estimated Mortgage Balance

$145,571Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,472 /month

Positive

Cash Flow Estimate:

$2,491 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,637/month

$10/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$25,415

$1,245,288

2025

$247,500

$997,788

$1,245,288

Tax History

Year

Tax Paid

Assessed Value

2024

$25,415

$1,245,288

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Verabank Na

Commercial

$1,184,402

First

Jun 3, 2022

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,099,717

$145,571

11%

88%

$7,102/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,110/mo

$7,112/mo

$-5,002/mo

2.0%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area