Street View

1view

Owner Contacts

$225,000

4108 Office Parkway 122, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

864 Sq Ft

Condos / Townhouses

$241.9 / sqft

Built in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator

FlooringCarpet

Exterior

Exterior FeaturesCourtyard

Lot Size28,331 sqft

Building Information

Year Built2000

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C12700000000122

Lot Number2

SubdivisionDallas City Gates

Land UseResidential

Legal DescriptionDALLAS CITY GATES BLK 661 LOT 2 ACS 0.6504 UNIT 122 CE% 3.04133 INT202200296672 DD09172022 CO-DC 0661 002 002 1000661 002

Census Tract000801

Assessed Land Value$47,390

Assessed Improvement Value$164,290

Assessment Year2025

About this property

WHAT A GREAT LOCATION. CLOSE TO UPTOWN, HWY 75, HWY 30, & SMU. WALKING DISTANCE TO TARGET AND PLENTY OF OTHER SHOPPING AND RESTAURANTS. LOFT STYLE 1 BEDROOM WITH 2 BATHROOMS, NEUTRAL TONES, AND LOTS OF NATURAL LIGHT. WALK THROUGH PELLA STYLE FRENCH DOORS ONTO BALCONY THAT FACES DOWNTOWN CITYLINE. RECENT UPDATES INCLUDE INTERIOR PAINT AND LUXARY WIDE PLANK VINYL FLOORING. CARPET IN MASTER REPLACED IN 2021. KITCHEN IS CLEAN AND BRIGHT WITH GRANITE COUNTERTOPS, OVERHEAD MICROWAVE, REFRIGERATOR, AND PLENTY OF CABINET SPACE. MASTER IS A GREAT SIZE WITH BUILT IN DESK AND SHELVES. PLENTY OF COUNTERSPACE IN MASTER BATHROOM WITH WALK IN CLOSET. STACKABLE WASHER DRYER LOCATED IN MASTER CLOSET AS WELL. RESERVED PARKING SPOT #7 FOR THIS CONDO.

Investor Tools

$225,000

Estimated Property Value

$0Estimated Mortgage Balance

$18,228Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,350 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$332/month

$315/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,860

$211,680

2025

$47,390

$164,290

$211,680

Tax History

Year

Tax Paid

Assessed Value

2024

$2,860

$211,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Credit Union Of Texas

Conventional

$208,900

First

Oct 10, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$206,772

$18,228

92%

$1,253/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$1,568/mo

+$422/mo

10.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area