Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$466,000

411 Brazos Harbor Drive, Granbury, TX, 76048

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths428 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$817.52 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms 1Bathrooms 1
AppliancesOther
FlooringLaminate

Building Information

Year Built2014
Stories1

Land Information

APN15360.000.0033.0
Lot Number32-33
SubdivisionBrazos Harbor
Land UseResidential
Legal DescriptionLOT: 32 & 33 SUBD: BRAZOS HARBOR
Census Tract160100
Assessed Land Value$290,000
Assessed Improvement Value$105,690
Assessment Year2025

About this property

Lake Granbury living with this beautiful Tiny home and 20 x 40 full hookup RV space with a boat dock and just off the main body of Lake Granbury. Walk to the Historic Granbury square or check out the boardwalk at City Beach and the just steps from the hike and bike trail. This setup is a travelers dream bring your RV or motor home and use the tiny house to visit with kids and grandkids. Tiny house, has a living room area with room for small kitchette and microwave, sink and sitting area, the bedroom is 11 x 11 and has vaulted ceiling making it look larger, the bathroom has stackable area from washer, dryer and shower. This property sits on 2 lots that has dock, 2 storage sheds, landscaped, sidewalks.

Investor Tools

Property Icon
$466,000
Estimated Property Value
$0Estimated Mortgage Balance
$191,736Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,796 /month
Positive
Cash Flow Estimate:
$932 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
$120/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,268
$395,690
2025
$290,000
$105,690
$395,690
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,268
$395,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$297,000
No
First
Apr 7, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,264
$191,736
41%
59%
$1,781/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Granbury

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

411 Brazos Harbor Drive | Property Details | No Agent List