Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,025,926

NAL Estimated Property Value

411 N Waddill St, McKinney, TX, 75069

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,669 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$299.81 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Plumbed For Ice Maker, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Entrance, Private Yard
Lot Size31,587 sqft

Building Information

Year Built1958
Stories1
Garage Spaces2

Land Information

APNR-0835-011-002B-1
Lot Number2B
SubdivisionWaddill Addition (Cmc)
Land UseResidential
Legal DescriptionWADDILL ADDITION (CMC), BLK 11, LOT 2B
Census Tract030702
Assessed Land Value$340,000
Assessed Improvement Value$685,926
Assessment Year2025

About this property

HISTORIC MCKINNEY-One Story, Spacious, Mid-Century Ranch home with over $200K of Upgrades! Kitchen enlarged & completely redone, with expansive island, perfect for entertaining! All of the Bathrooms have been redone. Replacement windows & French Doors added in Sunroom. Two water heaters, one tankless. Beautiful landscaping added to the front yard w. irrigation in front & back. Added hardwood floors in dining room. Added a mudroom. Lot's of Storage area! Three Living Areas! Two Master Bedrooms with bathrooms connected!One Master has its own side entrance-exit, perfect MIL quarters! Foundation work & electrical work, all in good shape! Electric drive through Iron gate & iron fencing added. Raised bed vegetable garden w. Corten steel beds. Open, large living areas with lots of light & Sunroom overlooking the view of the huge, lush backyard. Backyard could easily accomadate a pool & possibly the garage could be built up for a garage apartment, with City Approval. GREAT LOCATION!

Investor Tools

Property Icon
$1,025,926
Estimated Property Value
$764,110Estimated Mortgage Balance
$261,816Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,600 /month
Positive
Cash Flow Estimate:
$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,850/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,065
$1,025,926
2025
$340,000
$685,926
$1,025,926
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,065
$1,025,926

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$820,000
No
First
Sep 26, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$764,110
$261,816
25%
74%
$4,917/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$4,917/mo
$-2,345/mo
3.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McKinney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

411 N Waddill St | Property Details | No Agent List