Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$645,000

NAL Estimated Property Value

4111 Beacon St, Flower Mound, TX, 75028

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,500 Sq Ft
price_per_sqft$260 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesAwning(s), Rain Gutters, Private Yard
Lot Size9,605 sqft

Building Information

Year Built2001
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR226272
Lot Number13
SubdivisionBelmont At Bridlewood Ph Ii
Land UseResidential
Legal DescriptionBELMONT AT BRIDLEWOOD PH II BLK 41 LOT 13
Census Tract021749
Assessed Land Value$132,069
Assessed Improvement Value$483,447
Assessment Year2025

About this property

OPEN HOUSE SUNDAY ONLY, 1-3 Rare single-story in Bridlewood golf course community with an exceptional floorplan. All bedrooms, living spaces, and work areas are arranged on one level with no wasted square footage and seamless transitions throughout. Zoned to highly rated Flower Mound schools within Lewisville ISD. The office is a true highlight — privately positioned and surrounded by windows, offering abundant natural light and built-ins for functional storage. This is a legitimate, comfortable, long-term work-from-home space. At the center of the home, the kitchen anchors both the living and breakfast areas, creating natural connection while maintaining definition. The formal dining room just off the entry offers flexibility as a second living space if desired. High-end engineered wood flooring runs throughout the main areas, complemented by crown molding, updated lighting, and fresh paint on doors, trim, and cabinetry. The overall feel is cohesive and move-in ready. The primary suite is tucked at the back of the home for privacy and includes a bay window sitting area, dual vanities, jetted tub, and a generously sized walk-in closet with tall ceilings. Outdoor living includes two covered rear porches plus an additional open patio pre-wired for electric. Notable upgrades include Rain Bird irrigation controller, smart thermostats, Ring camera system, hot water recirculator, updated garage door system and springs, and epoxy-coated garage floor. Residents enjoy access to Bridlewood’s golf, pools, parks, and trails within this well-established community.

Investor Tools

Property Icon
$645,000
Estimated Property Value
$302,681Estimated Mortgage Balance
$342,319Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$933/month
$1,100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,966
$614,838
2025
$132,069
$483,447
$615,516
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,966
$614,838

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$340,000
No
First
Sep 8, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,681
$342,319
53%
47%
$2,039/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,950/mo
$3,139/mo
$-189/mo
5.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Flower Mound

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4111 Beacon St | Property Details | No Agent List