Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$313,000

NAL Estimated Property Value

4111 Cole Avenue 26, Dallas, TX, 75204

Off Market

2 Beds

2 Bath

915 Sq Ft

Condos / Townhouses

$266.67 / sqft

Built in 1985

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size40,855 sqft

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C11020000000026

Lot Number10

Subdivision4111 Cole Condominiums

Land UseResidential

Legal Description4111 COLE CONDOMINIUMS BLK 1520 LT 10 ACS 0.9350 UNIT 26 CE%2.4 INT202100238963 DD08092021 CO-DC 1520 000 01000 1DA1520 000

Census Tract000703

Assessed Land Value$102,950

Assessed Improvement Value$194,430

Assessment Year2025

About this property

Spectacular Modern Uptown condo in a prime location! Walking Distance to West Village, Knox-Henderson, and one block from Katy Trail! 2 bedrooms with 2 en-suite baths, second floor unit. Hardwood floors throughout the kitchen, dining, and living room. Kitchen has white cabinetry, Carrera marble countertops, stainless-steel appliances, and subway tile backsplash. Condo comes with a balcony, garage space, covered carport, and a huge lockable storage room in garage. Complex has gated secured entry, community pool & hot tub.

Investor Tools

$313,000

Estimated Property Value

$210,182Estimated Mortgage Balance

$102,818Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,878 /month

Positive

Cash Flow Estimate:

$626 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$475/month

$332/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,133

$297,380

2025

$102,950

$194,430

$297,380

Tax History

Year

Tax Paid

Assessed Value

2024

$4,133

$297,380

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$231,040

First

Aug 9, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,182

$102,818

32%

67%

$1,386/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$1,718/mo

+$632/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area