Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$245,000

4111 Cole Avenue 37, Dallas, TX, 75204

Off Market

2 Beds

2 Bath

1,090 Sq Ft

Condos / Townhouses

$224.77 / sqft

Built in 1985

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony

Lot Size40,855 sqft

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C11020000000037

Lot Number10

Subdivision4111 Cole Condominiums

Land UseResidential

Legal Description4111 COLE CONDOMINIUMS BLK 1520 LT 10 ACS 0.9350 UNIT 37 CE%2.9 INT202300098709 DD05192023 CO-DC 1520 000 01000 1DA1520 000

Census Tract000703

Assessed Land Value$124,400

Assessed Improvement Value$246,200

Assessment Year2025

About this property

Uptown living at its best! Great location. Top floor condo within walking distance of restaurants, shopping and the Katy Trail. 2 bedrooms, 2 full baths. Open floor plan with newly refinished wood floors in living & dining areas, recent carpet in bedrooms. Marble counter tops, kitchen with coffee bar & stainless appliances. Vaulted ceiling with fireplace in living. Ceiling fans in every room! Private one car garage with large storage area plus one additional covered parking space.

Investor Tools

$370,600

Estimated Property Value

$0Estimated Mortgage Balance

$299,725Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,224 /month

Positive

Cash Flow Estimate:

$741 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$845/month

$396/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,283

$370,600

2025

$124,400

$246,200

$370,600

Tax History

Year

Tax Paid

Assessed Value

2024

$8,283

$370,600

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nbh Bank Na

Conventional

$75,000

First

May 19, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$70,875

$299,725

80%

19%

$450/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$846/mo

+$1,504/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area