1view

Owner Contacts

$1,729,000

NAL Estimated Property Value

4111 Whitman St, Houston, TX, 77027

Off Market

3 Beds

3 Bath

3,159 Sq Ft

Single Family Residence

$474.52 / sqft

Built in 2021

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Double Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size7,200 sqft

Building Information

Year Built2020

Stories1

Garage Spaces2

Land Information

APN0772850040003

Lot Number3

SubdivisionWeslayan Plaza

Land UseResidential

Legal DescriptionLT 3 BLK 4 WESLAYAN PLAZA SEC 1

Census Tract411505

Assessed Land Value$720,000

Assessed Improvement Value$990,500

Assessment Year2025

About this property

Nestled on a quiet, tree-lined street - this new contemporary was just completed May 2021 by Blackstone Homes & exudes modern elegance from the inside out. Exterior boasts masonry stucco w/ genuine Brazilian Ipe trim as the interior highlights an exquisite floor plan. A custom Western pivot metal & glass front door highlights the oak hardwoods & soaring ceilings throughout. Oversized Western sliding glass doors open to the outdoor living, creating a seamless indoor/outdoor lifestyle. Impressive island kitchen w/ breakfast bar showcases Carrara marble, Sub-Zero & Wolf appliances. Stunning primary retreat features a spa-like bath w/ dual vanities & walk-in closets. Two secondary bedrooms w/ ensuite. Steps from Highland Village, restaurants & boutiques - amenities include sleek aluminum & glass garage door, custom hardscaping & landscaping, 5 zone Rain Bird sprinkler system, R13 insulation and more.

Investor Tools

$1,729,000

Estimated Property Value

$710,796Estimated Mortgage Balance

$1,018,204Estimated Equity

61% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,374 /month

Positive

Cash Flow Estimate:

$3,458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,666/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,347

$1,710,500

2025

$720,000

$990,500

$1,710,500

Tax History

Year

Tax Paid

Assessed Value

2024

$23,347

$1,710,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Susser Bank

Purchase Money Mortgage

$774,000

First

Jan 11, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$710,796

$1,113,204

61%

41%

$4,641/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,641/mo

$-2,061/mo

1.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area