Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated?Info
Days180Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$299,000

4112 Roxbury Dr, El Paso, TX, 79922

On MarketInfo
Beds1 Beds
Baths1 Bath
Baths1,400 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$213.57 / sqft
Year BuiltBuilt in 1927

Property Lead Type:

Must-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 2Bathrooms Full 2
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
FlooringSee Remarks, Concrete

Exterior

Private PoolPrivate Pool
Lot Size14,505 sqft

Building Information

Year Built1927
Roof Type106

Land Information

APNU819-999-002B-3301
SubdivisionUpper Valley
Land UseResidential
Legal Description2 UPPER VALLEY TR 33-A (0.333 AC)
Census Tract001302
Assessed Land Value$26,826
Assessed Improvement Value$148,420
Assessment Year2025

About this property

SELLER MOTIVATED TO SELL! Exceptional, unique property available at an outstanding price in the sought-after Upper Valley subdivision! It is a prime location with numerous opportunities to build your own home or for city-approved civic uses, including a community recreational center, arts center, a gallery, a museum, a therapy facility, a mental wellness center, dental clinic, and assisted living for seniors in the sought-after Upper Valley subdivision. Four major schools are within a 2-mile radius. The property is on a 0.33-acre lot with water rights that will help allocate and manage water resources to maintain the massive trees on the property for almost a hundred years, along with 2 fig trees, a mulberry tree, 2 quince trees, and wisteria. Buyers will have ample space to build a home or a civic used property with outdoor living areas, allowing you to tailor the layout to your lifestyle. Property is being sold 'As Is' and has excellent potential to become your dream oasis with beautiful mountain views.

Investor Tools

$68,098Estimated Mortgage Balance
$277,902Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month

Interested in this property?

Martha Aguayo

The Right Move Real Estate Gro

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,047
$175,246
2025
$26,826
$148,420
$175,246
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,047
$175,246

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu
Conventional
$74,999
No
First
Jul 17, 2021
Aug 2031

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,098
$277,902
80%
20%
$450/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$450/mo
+$1,080/mo
5.3%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4112 Roxbury Dr | Property Details | No Agent List