NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$323,528

NAL Estimated Property Value

4113 Manzinita St, Fort Worth, TX, 76137

Off Market

4 Beds

3 Bath

2,061 Sq Ft

Single Family Residence

$168.61 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringBrick, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size7,553 sqft

Building Information

Year Built1979

Stories1

Garage Spaces2

Land Information

APN40685-22-2

Lot Number2

SubdivisionSummerfields Addition

Land UseResidential

Legal DescriptionSUMMERFIELDS ADDITION BLOCK 22 LOT 2

Census Tract113925

Assessed Land Value$55,000

Assessed Improvement Value$268,528

Assessment Year2025

About this property

** Seller will give allowance for 2-1 Rate Buy Down** PERFECT LAYOUT FOR MULTI-GENERATIONAL FAMILIES! 2 MASTER SUITES! Solar panels will be paid off at closing. This meticulously maintained one-story features 2 living areas, 2 dining areas, 4 beds, 3 full baths, 2 car garage + EXTRA PARKING PAD + bonus SHED-WORKSHOP in the backyard! NO CARPET = PET FRIENDLY! Giant central living rom with vaulted ceiling + WBFP + lots of space for oversized large sectional couches. UPDATED KITCHEN with trendy designer backsplash & updated appliances. Everyone says 'Oh Wow!' when they see the mother-in-law suite that's big enough for a bed, couch & TV stand + ensuite bath with WALK-IN SHOWER + BRAND NEW HVAC installed Sept 2023. All bathrooms remodeled in trendy tiles! Updated baseboards thru-out entire home. All electric home + updated windows + solar screens + solar panels = EXTREMELY LOW ELEC BILLS! ($120 range in summer) Large backyard + garden area + WORKSHOP with electricity! KELLER ISD!

Investor Tools

$323,528

Estimated Property Value

$308,343Estimated Mortgage Balance

$15,185Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,085 /month

Positive

Cash Flow Estimate:

$695 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$746/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,333

$323,528

2025

$55,000

$268,528

$323,528

Tax History

Year

Tax Paid

Assessed Value

2024

$7,333

$323,528

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$323,000

First

Nov 20, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$308,343

$15,185

95%

$1,937/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,030/mo

$1,937/mo

+$1,093/mo

11.2%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area