NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$228,990

NAL Estimated Property Value

4115 Bowser Ave # 1-2, Dallas, TX, 75219

Off Market

2 Beds

1 Bath

794 Sq Ft

Condos / Townhouses

$214.11 / sqft

Built in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringSlate, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size15,808 sqft

Building Information

Year Built1957

Stories2

Roof Type105

Land Information

APN00C06020000100002

Lot Number12-13

Subdivision4115 Bowser Condominiums

Land UseResidential

Legal Description4115 BOWSER CONDOMINIUMS BLK 33/1052 LTS 12 13 ACS 0.3636 BLDG 1 UNIT 2 CE 9.78% INT202500119076 DD06052025 CO-DC 1052 033

Census Tract000606

Assessed Land Value$139,140

Assessed Improvement Value$89,850

Assessment Year2025

About this property

Nestled in quiet small courtyard complex in heart of Oaklawn with view of the pool. Desirable two story floor plan unit with hardwood floors. Open plan kitchen with sophisticated ebony finish cabinets, slate floor, stone countertops and stainless steel gas appliances. Convenient washer and dryer located within the unit.

Investor Tools

$228,990

Estimated Property Value

$204,235Estimated Mortgage Balance

$24,755Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,374 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$522/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,118

$228,990

2025

$139,140

$89,850

$228,990

Tax History

Year

Tax Paid

Assessed Value

2024

$5,118

$228,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zillow Home Loans Llc

Conventional

$207,580

First

Jun 5, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$204,235

$24,755

10%

89%

$1,245/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,445/mo

+$725/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area