NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$249,000

NAL Estimated Property Value

4115 BOWSER Avenue 5, Dallas, TX, 75219

Off Market

2 Beds

1 Bath

820 Sq Ft

Condos / Townhouses

$225.49 / sqft

Built in 1957

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringWood

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Lighting, Storage

Lot Size15,808 sqft

Building Information

Year Built1957

Stories2

Roof Type105

Land Information

APN00C06020000100005

Lot Number12-13

Subdivision4115 Bowser Condominiums

Land UseResidential

Legal Description4115 BOWSER CONDOMINIUMS BLK 33/1052 LTS 12 13 ACS 0.3636 BLDG 1 UNIT 5 CE 10.09% INT202100162005 DD06012021 CO-DC 1052 033

Census Tract000606

Assessed Land Value$143,550

Assessed Improvement Value$93,130

Assessment Year2025

About this property

Charming one story remodeled two bedroom, one bath condominium. Nestled on first floor in a small and quiet complex in the heart of Oak Lawn. Updated open plan kitchen with stainless steel appliances opens to the large living area with hardwood floors and abundant natural light. Located on courtyard with view of the pool. Reserved off street parking is covered. Unit comes with separate storage unit. Walking distance from Whole Foods Market and restaurants. Located minutes from Uptown, Downtown, Medical District, Highland Park, North Dallas Tollway, SMU and Love Field Airport. Washer and dryer in unit.

Investor Tools

$249,000

Estimated Property Value

$162,806Estimated Mortgage Balance

$86,194Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,494 /month

Positive

Cash Flow Estimate:

$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$348/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,936

$236,680

2025

$143,550

$93,130

$236,680

Tax History

Year

Tax Paid

Assessed Value

2024

$2,936

$236,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$180,000

First

May 27, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$162,806

$86,194

34%

65%

$1,080/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,430/mo

+$740/mo

10.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area