Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$925,000

NAL Estimated Property Value

4115 Willow Ridge Drive, Dallas, TX, 75244

Off Market

4 Beds

3 Bath

2,730 Sq Ft

Single Family Residence

$192.27 / sqft

Built in 1968

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Marble

Exterior

Lot Size11,800 sqft

Building Information

Year Built1968

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000808705000000

Lot Number9

SubdivisionForest Glen 1st Sec

Land UseResidential

Legal DescriptionFOREST GLEN 1ST SEC BLK F/8388 LT 9 INT201800320436 DD12032018 CO-DC 8388 00F 00900 2DA8388 00F

Census Tract009608

Assessed Land Value$300,000

Assessed Improvement Value$385,850

Assessment Year2025

About this property

Stately North Dallas Ranch. Well maintained & updated. Double pane windows. Brick floor entry leads to 3 living areas. Living-dining combination has wall of shelving.The brick flooring extends to the Den & Sunroom.Fireplace in the Den & charming window seat in the Sunroom.Updated kitchen complete with custom cabinets with soft close drawers,custom pantry,double ovens,Bosch appliances,5 burner gas cooktop.3 bedrooms on the east wing.Master bedroom with redesigned bath with dual sinks,garden tub,separate shower,large walk-in closet.4th bedroom split on the west wing with private bath.Separate Utility room.Backyard with shade trees,patio,& gas grill.Wood fence has electronic gate to rear alley. No carpet anywhere!

Investor Tools

$925,000

Estimated Property Value

$402,460Estimated Mortgage Balance

$522,540Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,550 /month

Positive

Cash Flow Estimate:

$1,850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,311/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,109

$685,850

2025

$300,000

$385,850

$685,850

Tax History

Year

Tax Paid

Assessed Value

2024

$11,109

$685,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fbc Mortgage Llc

Conventional

$455,800

First

May 22, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$402,460

$522,540

56%

44%

$2,733/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$2,733/mo

+$457/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area