NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$183,000

NAL Estimated Property Value

4117 Metropolitan Ave, Dallas, TX, 75210

Off Market

3 Beds

1 Bath

1,172 Sq Ft

Single Family Residence

$1.37 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Gas Cooktop

Exterior

Lot Size6,506 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Land Information

APN00000177850000000

Lot Number28

SubdivisionCamps Second Ave

Land UseResidential

Legal DescriptionCAMPS SECOND AVE BLK F/1817 LT 28 INT201300362301 DD11192013 CO-DC 1817 00F 02800 1DA1817 00F

Census Tract002703

Assessed Land Value$55,300

Assessed Improvement Value$105,980

Assessment Year2025

About this property

Nicely renovated house in Fair Park. Comfortable and conveniently located! Real hardwood floors. Energy efficient. Large fenced back yard; pets allowed.

Investor Tools

$183,000

Estimated Property Value

$77,327Estimated Mortgage Balance

$105,673Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,098 /month

Positive

Cash Flow Estimate:

$366 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$377/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,605

$161,280

2025

$55,300

$105,980

$161,280

Tax History

Year

Tax Paid

Assessed Value

2024

$3,605

$161,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dominion Financial Services Llc

Commercial

$85,000

First

Aug 24, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$77,327

$105,673

57%

42%

$510/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$510/mo

+$1,462/mo

12.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area