NoAgentList RatingHow are grades calculated?

1view

$225,000

4118 Bowser Avenue A, Dallas, TX, 75219

Off Market

2 Beds

1 Bath

926 Sq Ft

Condos / Townhouses

$242.98 / sqft

Built in 1959

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size16,000 sqft

Building Information

Year Built1959

Stories2

Roof Type105

Land Information

APN00C5765000004118B

Lot Number6-7

SubdivisionPortico Condos

Land UseResidential

Legal DescriptionPORTICO CONDOS BLK 32/1573 LTS 6 & 7 UNIT 4118-B CE 10% INT201600134994 DD05182016 CO-DC 1573 032 00600 1DA1573 032

Census Tract000606

Assessed Land Value$144,000

Assessed Improvement Value$119,910

Assessment Year2025

About this property

Nicely updated 2 bedroom, 1 full bath condo in the heart of Oaklawn. This great condo features lots of windows, hardwoods, granite in the kitchen, stainless-steel appliances, updated bathroom, TWO assigned and gated tandem parking spaces, beautiful gated courtyard for added privacy from the street and a large private deck patio off the kitchen. Fresh paint, both bedrooms have doors that open to balconies, HVAC replaced and added insulation in the attic in 2016. Minutes away from restaurants, shopping and bars, very reasonable HOA, don't miss this one!

Investor Tools

$282,000

Estimated Property Value

$0Estimated Mortgage Balance

$134,555Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,692 /month

Positive

Cash Flow Estimate:

$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$609/month

$240/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,898

$263,910

2025

$144,000

$119,910

$263,910

Tax History

Year

Tax Paid

Assessed Value

2024

$5,898

$263,910

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Colonial National Mortgage

Conventional

$187,150

First

May 13, 2016

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$147,445

$134,555

47%

52%

$1,123/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,363/mo

+$807/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area