B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$499,000

4118 Shady Bend Drive, Dallas, TX, 75244

Off Market

4 Beds

3 Bath

2,242 Sq Ft

Single Family Residence

$222.57 / sqft

Built in 1971

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters

Lot Size10,890 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000808594100000

Lot Number31

SubdivisionGlencove East Second Edition

Land UseResidential

Legal DescriptionGLENCOVE EAST SECOND EDITION BLK B/8388 LT 31 INT202000111505 DD04272020 CO-DC 0008 859 41003 1000008 859

Census Tract009608

Assessed Land Value$300,000

Assessed Improvement Value$370,850

Assessment Year2025

About this property

Wonderfully updated 4 bedroom home with hardwood floors in the living areas and recently replaced carpet in all bedrooms. Kitchen boasts double ovens, built in microwave, granite countertops & breakfast bar that opens to the family room. Formal living is open to the formal dining. Incredible backyard with sparkling pool, fire pit, lots of grass and wood privacy fence with electric gate.

Investor Tools

$790,000

Estimated Property Value

$0Estimated Mortgage Balance

$532,530Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,740 /month

Positive

Cash Flow Estimate:

$1,580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,202/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,468

$670,850

2025

$300,000

$370,850

$670,850

Tax History

Year

Tax Paid

Assessed Value

2024

$10,468

$670,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

Conventional

$292,200

First

Apr 27, 2020

May 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$257,470

$532,530

67%

33%

$1,752/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$1,752/mo

+$1,438/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area