Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$585,000

NAL Estimated Property Value

412 Bristol Street, Roanoke, TX, 76262

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,581 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$108.91 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size7,579 sqft

Building Information

Year Built2009
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR525489
Lot Number7
SubdivisionBriarwyck Addn Ph 1
Land UseResidential
Legal DescriptionBRIARWYCK ADDN PH 1 BLK B LOT 7
Census Tract020322
Assessed Land Value$136,404
Assessed Improvement Value$447,542
Assessment Year2025

About this property

Immaculate 5 bedroom home in sought after Briarwyck Addition. Ready to move in. Open and spacious floor plan for easy living and entertaining. The kitchen is open to the family room with lots of cabinets and granite counter space. King-sized master suite downstairs. Secluded study in the front is great for work at home, private time or homework. 4 bedrooms upstairs surround a large game room and play area with wet bar. Enjoy the big game, movies and more in the separate media room. Covered and open patio space overlooks the grassy backyard with area to play or for pets to run. NWISD Schools. Feeds to award winning Byron Nelson High School. Back on Market-Buyer decided to Build instead. Come and see.

Investor Tools

Property Icon
$585,000
Estimated Property Value
$391,246Estimated Mortgage Balance
$193,754Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$135/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$583,946
2025
$136,404
$447,542
$583,946
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$583,946

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kimberlain Rucker
Seller Carryback / Seller Financing / Seller Take-Back
$420,616
No
First
Aug 23, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,246
$193,754
33%
67%
$2,522/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$2,657/mo
+$103/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Roanoke

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

412 Bristol Street | Property Details | No Agent List