Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$190,000

412 E Avenue B, Copperas Cove, TX, 76522

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,343 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.23 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Microwave, Range
FlooringConcrete, Painted/Stained

Exterior

Lot Size10,934 sqft

Building Information

Year Built1966
Garage Spaces1

Land Information

APN1-67-61-0500
Lot Number6
SubdivisionRolling Heights
Land UseResidential
Legal DescriptionROLLING HEIGHTS, BLOCK 4, LOT 6, ACRES 0.2513
Census Tract010601
Assessed Land Value$20,000
Assessed Improvement Value$120,000
Assessment Year2025

About this property

Brand-New Luxury Townhome – Modern Comfort Meets Thoughtful Design This nearly complete, single-story new construction townhome offers 3 spacious bedrooms and 2 beautifully appointed bathrooms—perfect for modern living and low-maintenance luxury. From the curb, the three-sided stone and brick exterior, board-and-batten accents, and inviting front porch make a bold statement. Inside, you’ll find sleek stained concrete floors throughout and an open-concept design anchored by a bright, cozy living room with an electric fireplace, ideal for relaxing or entertaining. The gourmet-inspired kitchen features a large breakfast bar, stylish pendant lighting, and a full suite of included appliances—electric range, microwave, and dishwasher. The private owner’s retreat includes a double vanity, oversized walk-in shower, and an expansive walk-in closet. All bedrooms feature ceiling fans for year-round comfort, and spray foam insulation ensures exceptional energy efficiency. Enjoy outdoor living with a fully fenced with wood privacy fence, and full-yard sod—front and back. Prime location just minutes from Copperas Cove City Park with quick access to the bypass to Fort Cavazos. Schedule your appointment to take a peak!

Investor Tools

Property Icon
$190,000
Estimated Property Value
$70,000Estimated Mortgage Balance
$123,850Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,931
$140,000
2025
$20,000
$120,000
$140,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,931
$140,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Juan Lopez Etux
Seller Carryback / Seller Financing / Seller Take-Back
$70,000
No
First
May 12, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,150
$123,850
65%
35%
$420/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Copperas Cove

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

412 E Avenue B | Property Details | No Agent List