Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$3,370,000

412 Harris Loop, Kingsland, TX, 78639

$3,560,363 ARVInfo
Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths4,318 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$752.66 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListDeal ListARV FlipAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms 5.5Bathrooms 5.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool

Building Information

Year Built2023
Stories2
Roof Type112
Garage Spaces4

Land Information

APN18147
SubdivisionI P Pullum Abstract #580
Land UseResidential
Legal DescriptionI P PULLUM ABST #580 0.568 AC AND 0.124 AC FILL
Census Tract970501
Assessed Land Value$1,008,317
Assessed Improvement Value$1,960,650
Assessment Year2025

About this property

Brand Spanking New Waterfront Home on INCREDIBLE lot with super deep water in Kingsland, Texas. This never-been-used LBJ getaway is everything you could ever dream up in a waterfront home and MORE! 5 spacious bedrooms, all with en suite bathrooms including one oversized bunkroom with custom-built beds and additional living/ play space; the perfect spot for kids and guests. The large, open living/kitchen area is decked out and provides an ideal spot to gather and entertain. The luxurious kitchen is loaded with top-of-the-line appliances, center island with eat-at bar, walk-in pantry, BIG views, plus an oversized laundry room equipped with double stacked washer and dryers very close by. The large family room is big, bright and airy centered around a custom gas fireplace for added ambiance and warmth all year around, with easy access through the large sliding glass doors out onto the oversized deck and outdoor kitchen. The views out to the lake through the many mature trees on this lot are exceptional no matter where you stand. 3 additional bedrooms on the top floor, including the beautiful master suite with private, walk-out balcony and en suite bathroom with double vanity, and walk-in shower and closets. There is an elevator installed to ensure the property is accessible to everyone that is important to to you. Outside you will walk out onto a beautiful, lush lawn with fresh St Augustine grass and a stone walkway down to the two-stall, two story boat dock with roof top deck with slips sized for most any boat on the lake. This move-in ready escape was built with the Lake Life in mind, providing the perfect mix of indoor and outdoor living space built atop a premium piece of Central Texas Real Estate. This home does not have any restrictions on short-term rentals and could be operated as a cash-flowing investment while it's not being used! So much to offer on this very special waterfront property. Make plans to tour this custom home on Lake LBJ ASAP!

Investor Tools

Property Icon
$3,370,000
Estimated Property Value
$2,520,000Estimated Mortgage Balance
$1,013,395Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,560,363
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,220 /month
Positive
Cash Flow Estimate:
$6,740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,443/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,471
$2,968,967
2025
$1,008,317
$1,960,650
$2,968,967
No

Tax History

Year
Tax Paid
Assessed Value
2025
$12,471
$2,968,967

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Purchase Money Mortgage
$2,520,000
No
First
Nov 17, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,360,767
$914,233
27%
70%
$15,109/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Kingsland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

412 Harris Loop | Property Details | No Agent List