NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$269,127

NAL Estimated Property Value

412 Little Fox Ln, Fort Worth, TX, 76108

Off Market

3 Beds

2 Bath

1,611 Sq Ft

Single Family Residence

$169.15 / sqft

Built in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,165 sqft

Building Information

Year Built1985

Stories1

Garage Spaces2

Land Information

APN46280-40-41

Lot Number41

SubdivisionWestpoint Addition (Ft Worth)

Land UseResidential

Legal DescriptionWESTPOINT ADDITION (FT WORTH) BLOCK 40 LOT 41

Census Tract110805

Assessed Land Value$50,000

Assessed Improvement Value$219,127

Assessment Year2025

About this property

Check out this Home.... Updated and Ready for New Owner. This property is conveniently located near schools, parks, shopping and major highways. Roof replaced and repairs to chimney in 2020. AC replaced in 2018. Water heater replaced in 2016, Bathroom make over included refurbished bath tubs, ceramic tile tub surrounds, new toilets, and new faucets. Interior and exterior painted. NEW carpet installed. Open concept floor plan. Wood burning fire place anchors large living area. Large Eat-In Kitchen with ceramic tile counter tops and back splash. Plenty of counter space. Bathrooms with double sinks. Ceiling Fans in Bedrooms. Window Covering. The garage has been converted into 2 separate areas. The garage doors open to large storage area. The 2nd converted area could be used as a home office, a second living area, or, with the addition of a closet, it could be a 4th bedroom. Covered Patio. Spacious back yard. Storage Bldg. Agent or Buyer to verify info.

Investor Tools

$269,127

Estimated Property Value

$252,813Estimated Mortgage Balance

$16,314Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,635 /month

Positive

Cash Flow Estimate:

$545 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$648/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,428

$269,127

2025

$50,000

$219,127

$269,127

Tax History

Year

Tax Paid

Assessed Value

2024

$6,428

$269,127

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Fha

$267,073

Yes

First

Jun 15, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$252,813

$16,314

94%

$1,602/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,602/mo

+$325/mo

8.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area