Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$527,000

NAL Estimated Property Value

412 Marseille Drive, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,617 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$125.72 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood, Other

Exterior

Exterior FeaturesRain Gutters
Lot Size10,315 sqft

Building Information

Year Built1984
Stories2
Garage Spaces2

Land Information

APN17482-O-14
Lot Number14
SubdivisionHaven Addition
Land UseResidential
Legal DescriptionHAVEN ADDITION BLOCK O LOT 14
Census Tract113611
Assessed Land Value$85,000
Assessed Improvement Value$365,000
Assessment Year2025

About this property

Fabulous 4 bedroom 3 full bath Hurst home with many updates feeding to Porter Elementary. Great kitchen with stainless steel appliances and double ovens. Updated bathrooms, Large living areas with high ceilings providing an open and spacious feel. Great natural light throughout. North-south exposure. Large trees with a great sized front and backyard. The backyard is large enough to add a pool and still have plenty of green space for outdoor play and outdoor living. Upstairs heated and cooled living space can be a playroom, study, studio, music room...let your imagination go with this space. Great location with easy access to shopping, entertainment, and the Echo Hills Park.

Investor Tools

Property Icon
$527,000
Estimated Property Value
$231,781Estimated Mortgage Balance
$295,219Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,586
$450,000
2025
$85,000
$365,000
$450,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,586
$450,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$262,500
No
First
May 12, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,781
$295,219
56%
44%
$1,574/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$1,574/mo
+$1,486/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

412 Marseille Drive | Property Details | No Agent List