Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$472,000

NAL Estimated Property Value

412 Moss Hill Rd, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,796 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$272.27 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size6,220 sqft

Building Information

Year Built1992
Stories2
Roof Type105
Garage Spaces2

Land Information

APN320164400B0010000
Lot Number1
SubdivisionBeacon Hill Village Ph A Rep
Land UseResidential
Legal DescriptionBEACON HILL VILLAGE PH A REP BLK B LOT 1 INT202500094474 DD04302025 CO-DC 0164400B00100 2CI0164400B
Census Tract014130
Assessed Land Value$95,000
Assessed Improvement Value$338,480
Assessment Year2025

About this property

Nestled in a highly desirable location, the heart of Valley Ranch. Whether you're looking for a family-friendly neighborhood or a convenient spot close to city amenities, this home has it all. Welcome to this beautifully maintained 3-bedroom, 2.5-bathroom home, plus a dedicated office, offering the perfect blend of comfort and modern updates. Featuring gorgeous oak hardwood flooring, fresh exterior paint, new roof and gutters in Fall 2024, this home is move-in ready! The spacious layout is ideal for both relaxing and entertaining. Kitchen is equipped with plenty of granite countertops and breakfast nook that opens to the living area. All bedrooms are conveniently located upstairs as well as 2 full bathrooms. The spacious primary suite offers an updated ensuite bathroom with 2 sinks, garden tub, shower and large walk-in closet. Anyone work from home? Not a problem with the spacious office with french doors just off the front entry and across from the formal dining room. Finish your day in the cozy backyard with custom paver stone, large shade tree and raised beds—perfect for relaxing or entertaining. Does energy efficiency peak your interest? This home includes foam insulation in the attic and solar window screens. Front yard is maintained by HOA. Don't miss the opportunity to own this charming home located in a prime location.

Investor Tools

Property Icon
$472,000
Estimated Property Value
$380,586Estimated Mortgage Balance
$91,414Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
$1,427/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,352
$433,480
2025
$95,000
$338,480
$433,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,352
$433,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$388,000
No
First
Apr 30, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,586
$91,414
19%
81%
$2,327/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,754/mo
$-1,244/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

412 Moss Hill Rd | Property Details | No Agent List