B+

NoAgentList RatingHow are grades calculated?

62Days on Market

1view

$319,900

412 Neyland Street G, Houston, TX, 77022

$334,400 ARV

On Market

3 Beds

3 Bath

1,550 Sq Ft

Single Family Residence

$206.39 / sqft

Built in 2025

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size1,786 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN1440880010007

Lot Number7

Land UseResidential

Legal DescriptionLT 7 BLK 1 NEYLAND VILLAS

Census Tract530400

Assessed Land Value$79,522

Assessed Improvement Value$103,871

Assessment Year2025

About this property

Welcome to Neyland Villas, a stunning new community by Disama Group situated in the heart of Independence Heights. This beautiful 10-home gated community features 2-story homes with living areas on the first floor and private fenced backyards. The homes at Neyland Villas showcase premium details like engineered hardwood floors throughout, upgraded quartz countertops in the kitchen and bathrooms, modern hardware, stainless steel appliances, and sleek cabinets with soft-close doors and drawers. Visit us and fall in love with everything Neyland Villas has to offer. Located just minutes from The Heights, this gated community provides easy access to I-10, 610, and 290. Open houses on Saturdays and Sundays from 12-4pm. Please note, ceiling fans are not included.

Investor Tools

$317,000

Estimated Property Value

$0Estimated Mortgage Balance

$317,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$334,400

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,919 /month

Positive

Cash Flow Estimate:

$640 /month

Interested in this property?

Patrick Burbridge

CitiQuest Properties

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$271/month

$900/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,664

$183,393

2025

$79,522

$103,871

$183,393

Tax History

Year

Tax Paid

Assessed Value

2024

$1,664

$183,393

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$317,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$900/mo

+$822/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area