Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$608,000

NAL Estimated Property Value

4121 Mckinney Ave # 3-26, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,880 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$305.59 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1.98 acres

Building Information

Year Built2003
Stories3
Roof Type172
Garage Spaces2

Land Information

APN00C09290000300026
Lot Number10A
SubdivisionCharleston Square Condos
Land UseResidential
Legal DescriptionCHARLESTON SQUARE CONDOS BLK 1/1519 LT 10A ACS 1.98 BLDG 3 UNIT 26 CE% 1.85 INT202400124801 DD06212024 CO-DC 1519 001 10A
Census Tract000703
Assessed Land Value$167,540
Assessed Improvement Value$368,260
Assessment Year2025

About this property

Nestled in a cozy complex in the heart of Uptown Dallas, this delightful condo exudes charm and elegance. HVAC replaced: 2016, New furnace & coils 2023 (5yr warranty), Water Heater 2021. First floor features a spacious guest suite, as you lead upstairs to the sunlit living and kitchen area--boasting high ceilings, tons of natural light, and beautiful hardwood floors...this creates such a warm and inviting atmosphere! The updated kitchen features modern appliances and ample storage in the walk-in pantry. When it's time to relax, escape to the spacious master bedroom retreat, and the luxurious master bathroom with walk-in shower and deep soaking tub. And let's not forget about the balcony patio – your own personal space to soak up the sun every morning or wind down in the evening. Additional perks is the 2-car garage and guest parking. This prime location offers easy access to the Katy Trail, Cole Park & all the trendy dining and shopping destinations of Knox-Henderson & West Village.

Investor Tools

Property Icon
$608,000
Estimated Property Value
$440,629Estimated Mortgage Balance
$167,371Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,648 /month
Positive
Cash Flow Estimate:
$1,216 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$898/month
$475/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,742
$535,800
2025
$167,540
$368,260
$535,800
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,742
$535,800

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$452,000
No
First
Dec 10, 2024
Jan 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,629
$167,371
27%
72%
$2,710/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$3,185/mo
$-835/mo
4.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4121 Mckinney Ave # 3-26 | Property Details | No Agent List