Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$608,000

4121 Mckinney Ave Apt 11, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,865 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.61 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Oven, Gas Range, Ice Maker, Microwave, Refrigerator, Washer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size1.98 acres

Building Information

Year Built2003
Stories3
Roof Type172
Garage Spaces2

Land Information

APN00C09290000100001
Lot Number10A
SubdivisionCharleston Square Condos
Land UseResidential
Legal DescriptionCHARLESTON SQUARE CONDOS BLK 1/1519 LT 10A ACS 1.98 BLDG 1 UNIT 1 CE % 1.85 INT201600361720 DD12282016 CO-DC 1519 001 10A
Census Tract000703
Assessed Land Value$167,540
Assessed Improvement Value$363,990
Assessment Year2025

About this property

Large 2 bedroom, 2.5 bathroom corner townhouse with over 1900 square feet. One of the largest floorplans in the complex. Guest bedroom down stairs while the third floor boasts a large bedroom, private en suite bath, and a large walk in closet. Third floor balcony has partial views of the Dallas skyline. Kitchen includes all stainless steel appliances and a gas cooktop. Washer and Dryer included. Community is within walking distance to West Village, Katy Trail, and Knox Henderson. Directly across the street from Cole park which includes tennis, pickleball, playgrounds, and baksetball courts. Two car attached garage with additional storage. water, gas, trash, and sewer included in rent. Internet and security included at current rental price.

Investor Tools

Property Icon
$608,000
Estimated Property Value
$272,000Estimated Mortgage Balance
$367,335Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,648 /month
Positive
Cash Flow Estimate:
$1,216 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,186/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,197
$531,530
2025
$167,540
$363,990
$531,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,197
$531,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Home Mortgage Corp
Conventional
$272,000
No
First
Jun 22, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,665
$367,335
60%
40%
$1,631/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,631/mo
+$719/mo
4.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4121 Mckinney Ave Apt 11 | Property Details | No Agent List