7view

Owner Contacts

$575,000

NAL Estimated Property Value

4121 Mckinney Avenue 36, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,918 Sq Ft

$227.84 / sqft

Built in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Laminate

Exterior

Exterior FeaturesBalcony

Lot Size1.98 acres

Building Information

Year Built2003

Stories3

Roof Type172

Garage Spaces2

Land Information

APN00C09290000400036

Lot Number10A

SubdivisionCharleston Square Condos

Land UseResidential

Legal DescriptionCHARLESTON SQUARE CONDOS BLK 1/1519 LT 10A ACS 1.98 BLDG 4 UNIT 36 CE%1.85 INT202100377886 DD12172021 CO-DC 1519 001 10A00

Census Tract000703

Assessed Land Value$167,540

Assessed Improvement Value$379,090

Assessment Year2025

About this property

Spacious 3 story, end unit in popular Uptown. Walk to Knox Henderson and Katy Trail. 1st floor bedroom with hwood floors, ensuite bath and garage. Large living room open to kitchen with utility room and half bath on second floor. 3rd floor primary bedroom with space for desk, custom closet system and balcony. Bathroom has separate shower. End unit allows for extra windows and light! 18 Seer High Efficiency AC, 98% efficient gas furnace, Zoned AC with smart thermostats on ea floor, tankless water heater, smart switches and LED lighting, smart locks, control AC and most lights, HVAC with Alexa, Belt garage door opener with app, Electric Vehicle charger, better than HEPA filtering with HVAC and UV light.

Investor Tools

$575,000

Estimated Property Value

$388,550Estimated Mortgage Balance

$186,450Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,450 /month

Positive

Cash Flow Estimate:

$1,150 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$936/month

$390/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,362

$546,630

2025

$167,540

$379,090

$546,630

Tax History

Year

Tax Paid

Assessed Value

2024

$8,362

$546,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$423,890

First

Dec 17, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$388,550

$186,450

32%

68%

$2,542/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,932/mo

$-582/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area