7view

Owner Contacts

$429,650

NAL Estimated Property Value

4122 Avondale Avenue 202, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,322 Sq Ft

$238.28 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size20,529 sqft

Building Information

Year Built2004

Stories1

Roof Type106

Garage Spaces2

Land Information

APN00C03150000000202

Lot Number2A

SubdivisionAvanti On Avondale Condominiums

Land UseResidential

Legal DescriptionAVANTI ON AVONDALE CONDOMINIUMS BLK 1/1506 LT 2A ACS 0.3459 UNIT 202 CE%6.3118 INT202100276070 DD09142021 CO-DC 1506 001

Census Tract000606

Assessed Land Value$116,400

Assessed Improvement Value$313,250

Assessment Year2025

About this property

Charming 2-2 condo in the heart of Oak Lawn, with the security, low-maintenance features, and proximity to Love Field, shopping, dining & night life! Residing within a quiet condo community with low HOA dues, secure entrance & parking, this property features bamboo flooring in living-dining, Kitchen w granite c-tops, stainless apps, built-in wine fridge, breakfast bar, large pantry & more. Large master with gorgeous bathroom, boasting enormous walk-in closet, separate shower-tub, double sinks, travertine c-tops & more. 2nd bedroom w balcony. New carpet in bedrooms, recent paint, fantastic natural light & recently-replaced HVAC system. Unit comes w 2 parking spots. Easy Oak Lawn living for the person on the go!

Investor Tools

$429,650

Estimated Property Value

$226,041Estimated Mortgage Balance

$203,609Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,578 /month

Positive

Cash Flow Estimate:

$859 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$622/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,317

$429,650

2025

$116,400

$313,250

$429,650

Tax History

Year

Tax Paid

Assessed Value

2024

$5,317

$429,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$248,000

First

Sep 14, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,041

$203,609

47%

53%

$1,487/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,862/mo

+$308/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area